Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Visual Replica AB
AB
Active
Org 5590457700
Ystadvägen 22 A, 214 30
Malmö
Photographic activities
·
NACE 7420
Est. 2016 · 10 years old
5-9 employees
Monitor
Share
Sweden
/
Companies
/
Photographic activities
/
Visual Replica AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
7M
6M
4M
2M
0M
2021: 4M
4M
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 6M (+50% vs 2022)
6M
+50%
2023
2024: 6M (0% vs 2023)
6M
0%
2024
2025: 6M (0% vs 2024)
6M
0%
2025
EBITDA
SEK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
6 272
6 368
5 812
4 034
3 780
Staff expenses
−2 836
—
—
—
—
EBITDA
1 891
1 691
1 739
534
1 319
Depreciation & amort.
−36
−56
−47
−47
−47
EBIT
1 855
1 635
1 692
487
1 272
Net financials
−11
27
24
1
−2
Profit before tax
14
1 237
1 282
361
948
Tax
−12
−264
−269
−76
−199
Net profit
1
973
1 013
285
749
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
3 702
4 854
3 475
2 645
2 036
Equity
140
2 639
1 666
1 153
1 068
Long-term debt
0
0
0
0
0
Short-term debt
2 155
809
828
945
549
Total debt
2 155
809
828
945
549
Financial ratios
5-year trend
EBITDA margin
30,1 %
This company
15,8 %
Market median
This company
Market median
91% above market
2021
2025
Equity ratio
3,8 %
This company
38,2 %
Market median
This company
Market median
90% below market
2021
2025
Return on equity
1,0 %
This company
18,4 %
Market median
This company
Market median
95% below market
2021
2025
Net profit margin
0,0 %
This company
8,1 %
Market median
This company
Market median
100% below market
2021
2025
Asset turnover
1,69×
This company
1,12×
Market median
This company
Market median
51% above market
2021
2025
Debt / equity
25,44×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Visual Replica AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
