Riskpilot← Back to searchSign inGet full accessModelio Equity AB (publ)
ABActiveOrg 5590784848Ingmar Bergmans Gata 2Other activities auxiliary to financial services, except insurance and pension funding · NACE 6619Est. 20160 employees
Revenue 2024
SEK 0
EBITDA margin
—
+99% vs 2023
Equity ratio
99.5%
Financial strength
Net profit 2024
SEK -267K
-102% vs 2023
| Revenue | SEK 0 | — |
| EBITDA | SEK -240K | +99% |
| Net profit | SEK -267K | -102% |
| Total assets | SEK 443,5M | +0% |
| Equity | SEK 441,2M | +0% |
| Employees | 0 | — |
Legal name
Modelio Equity AB (publ)
Org number
5590784848
Legal form
Aktiebolag
NACE code
6619 · Other activities auxiliary to financial services, except insurance and pension funding
Founded
3 oktober 2016
Share capital
SEK 509 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av Molse, Oliver John Lars Molse, Oscar Erik Johan
Company purpose
Bolaget skall direkt eller indirekt äga och förvalta aktier och andra värdepapper ävensom idka därmed förenlig verksamhet.
Address
Ingmar Bergmans Gata 2
Email
oliver@modelio.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 171 | 16 918 | 41 363 | 39 528 | 42 972 | 4 146 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | 1 095 | 11 988 | 13 637 | −6 585 | 195 963 | −206 274 | −17 130 | −240 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −11 | −26 | −7 | −0 |
| EBIT | 0 | 1 095 | 11 988 | 13 637 | −6 585 | 195 952 | −206 300 | −17 137 | −240 |
| Net financials | — | 2 147 | 3 420 | −2 505 | 64 739 | 501 | 2 276 | 4 180 | −29 |
| Profit before tax | 0 | 3 241 | 12 765 | 13 374 | 72 400 | 177 951 | −206 059 | 16 464 | −267 |
| Tax | −0 | −662 | −2 171 | −2 837 | −1 943 | −10 969 | −1 369 | −4 437 | −0 |
| Net profit | 0 | 2 579 | 10 594 | 10 537 | 70 457 | 166 982 | −207 428 | 12 027 | −267 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 500 | 60 644 | 86 147 | 135 513 | 339 650 | 902 358 | 542 107 | 444 573 | 443 514 |
| Equity | 50 500 | 53 079 | 78 673 | 112 645 | 227 327 | 675 152 | 438 745 | 441 424 | 441 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 |
| Short-term debt | 0 | 7 566 | 4 184 | 15 160 | 102 317 | 200 007 | 73 841 | 3 149 | 2 357 |
| Total debt | — | 7 566 | 4 184 | 15 160 | 102 317 | 200 007 | 73 941 | 3 149 | 2 357 |
EBITDA margin
-24000000.0%
This company
15.8%
Market median
-151898834% vs market
20162024
Equity ratio
99.5%
This company
38.2%
Market median
+160% vs market
20162024
Return on equity
-0.1%
This company
18.4%
Market median
-101% vs market
20162024
Net profit margin
-26700000.0%
This company
8.1%
Market median
-329629730% vs market
20162024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20162024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20162024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2016-10-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Auditor | Chief Auditor | 2022 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SV Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modelio Equity Holding AB | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Eslom Capital AB
Modelio Equity AB (publ) Board members of Modelio Equity AB (publ) also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Malin Elisabet Irené Gustavsson | Chief Auditor | 0 companies |
| Oliver John Lars Molse | Chief Executive Officer | 0 companies |
| Stefan Valdemar Freij | Chief Auditor | 0 companies |
| Oscar Erik Johan Molse | Chairman | 0 companies |
| Ulf Peter Ferm | Board of Directors | 0 companies |
| Claes Patrik Mellin | Board of Directors | 0 companies |