Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Modelio Equity AB (publ)
AB
Active
Org 5590784848
Ingmar Bergmans Gata 2, 114 34
Stockholm
Other activities auxiliary to financial services, except insurance and pension funding
·
NACE 6619
Est. 2016 · 9 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Other activities auxiliary to financial services, except insurance and pension funding
/
Modelio Equity AB (publ)
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
12M
25M
37M
49M
41M
2020
40M
2021
43M
2022
4M
2023
0M
2024
EBITDA
SEK millions
245M
119M
-6M
-132M
-258M
-7M
2020
196M
+2900%
2021
-206M
-205%
2022
-17M
+92%
2023
0M
+100%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
41 363
39 528
42 972
4 146
0
Staff expenses
—
—
—
—
—
EBITDA
−6 585
195 963
−206 274
−17 130
−240
Depreciation & amort.
−0
−11
−26
−7
−0
EBIT
−6 585
195 952
−206 300
−17 137
−240
Net financials
64 739
501
2 276
4 180
−29
Profit before tax
72 400
177 951
−206 059
16 464
−267
Tax
−1 943
−10 969
−1 369
−4 437
−0
Net profit
70 457
166 982
−207 428
12 027
−267
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
339 650
902 358
542 107
444 573
443 514
Equity
227 327
675 152
438 745
441 424
441 158
Long-term debt
0
0
100
0
0
Short-term debt
102 317
200 007
73 841
3 149
2 357
Total debt
102 317
200 007
73 941
3 149
2 357
Financial ratios
5-year trend
EBITDA margin
-24000000.0%
This company
15.8%
Market median
-151898834% vs market
2020
2024
Equity ratio
99.5%
This company
38.2%
Market median
+160% vs market
2020
2024
Return on equity
-0.1%
This company
18.4%
Market median
-101% vs market
2020
2024
Net profit margin
-26700000.0%
This company
8.1%
Market median
-329629730% vs market
2020
2024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
2020
2024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Modelio Equity AB (publ)
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
