| Revenue | DKK 34,3M | +5% |
| EBITDA | DKK 2,2M | -18% |
| Net profit | DKK -1,7M | -23% |
| Total assets | DKK 26,3M | +0% |
| Equity | DKK -1,3M | -407% |
| Employees | 62 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 39.626 | 37.520 | 31.287 | 32.574 | 34.331 |
| Staff expenses | -36.683 | -32.457 | -29.981 | -29.890 | -32.126 |
| EBITDA | 2.943 | 5.063 | 1.307 | 2.684 | 2.205 |
| Depreciation & amort. | -4.287 | -4.023 | -3.323 | -2.885 | -3.140 |
| EBIT | -1.344 | 1.041 | -2.017 | -201 | -935 |
| Net financials | -121 | 229 | -674 | -832 | -756 |
| Profit before tax | -1.465 | 1.270 | -2.691 | -1.033 | -1.691 |
| Tax | -387 | 153 | -527 | 336 | -0 |
| Net profit | -1.078 | 1.117 | -2.164 | -1.369 | -1.691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.503 | 32.330 | 27.044 | 26.334 | 26.329 |
| Equity | 2.831 | 3.948 | 1.785 | 415 | -1.276 |
| Long-term debt | 16.993 | 12.273 | 10.621 | 9.858 | 10.837 |
| Short-term debt | 14.641 | 15.919 | 14.638 | 16.061 | 16.768 |
| Total debt | 31.634 | 28.191 | 25.259 | 25.919 | 27.605 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2026 |
GK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (5) | ||
SN Management | Management | 2008 – 2017 |
SA Management | Management | 2008 – 2026 |
JP Management | Management | 2012 – 2026 |
PH Management | Management | 1991 – 1993 |
MN Management | Management | 1991 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Flyvbjerg Christensen | Management | 0 companies |
| Søren Nørgaard Nielsen | Management | 0 companies |
| Svend Aage Pedersen | Management | 0 companies |
| Jonas Parsberg Pedersen | Management | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Martin Nøhr | Management | 0 companies |
| Gitte Kalmar Jacobsen | Chief Executive Officer | 0 companies |