| Revenue | DKK 2,2M | +49% |
| EBITDA | DKK 6,3M | +421% |
| Net profit | DKK 9,2M | +723% |
| Total assets | DKK 124,9M | +3% |
| Equity | DKK 88,7M | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.154 | 1.004 | 1.061 | 1.481 | 2.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 803 | 745 | 639 | 1.203 | 6.265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 803 | 745 | 639 | 1.203 | 6.265 |
| Net financials | 6.019 | 10.001 | -52.882 | 341 | 3.675 |
| Profit before tax | 6.821 | 10.747 | -52.244 | 1.544 | 9.940 |
| Tax | 577 | 665 | -280 | 430 | 767 |
| Net profit | 6.245 | 10.081 | -51.964 | 1.114 | 9.174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 151.850 | 152.299 | 103.971 | 121.754 | 124.921 |
| Equity | 115.225 | 124.242 | 69.821 | 72.952 | 88.703 |
| Long-term debt | 14.867 | 13.522 | 12.667 | 31.122 | 24.378 |
| Short-term debt | 15.563 | 8.433 | 15.650 | 10.716 | 3.773 |
| Total debt | 30.430 | 21.955 | 28.317 | 41.838 | 28.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Management | Management | 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1994 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 1994 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eiler Lind Thomsen | Management | 0 companies |
| Lars Bernstorff Thomsen | Board of Directors | 0 companies |
| Peter Lind Thomsen | Board of Directors | 0 companies |
| Karen-Vibeke Bernstorff Thomsen | Board of Directors | 0 companies |