| Revenue | DKK 3,7M | -5% |
| EBITDA | DKK 4,6M | +608% |
| Net profit | DKK 2,6M | -11% |
| Total assets | DKK 64,3M | -9% |
| Equity | DKK 18,6M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.564 | 2.416 | 3.047 | 3.848 | 3.673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.587 | 13.101 | 4.893 | 646 | 4.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.587 | 13.101 | 4.893 | 646 | 4.573 |
| Net financials | -527 | -496 | -486 | 3.187 | -1.180 |
| Profit before tax | 3.061 | 12.605 | 4.407 | 3.833 | 3.393 |
| Tax | 673 | 2.773 | 970 | 843 | 747 |
| Net profit | 2.387 | 9.832 | 3.437 | 2.990 | 2.647 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.019 | 61.925 | 65.249 | 70.963 | 64.253 |
| Equity | 8.344 | 18.176 | 21.613 | 24.603 | 18.650 |
| Long-term debt | 31.287 | 29.757 | 28.309 | 34.271 | 32.734 |
| Short-term debt | 3.806 | 5.307 | 5.795 | 3.066 | 3.370 |
| Total debt | 35.092 | 35.064 | 34.105 | 37.337 | 36.103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 1998 |
| Former (3) | ||
KL Audit | Audit | 2000 – 2008 |
KB Audit | Audit | 1998 – 1998 |
VC Management | Management | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2009 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2003 – 2009 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 2003 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Søren Stensdal | Management | 0 companies |
| Ole Depping Schneider | Chairman | 0 companies |
| Jens Wolf Frandsen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Kaare Ekvall Stensdal | Board of Directors | 0 companies |
| Lene Graakjær Lund | Chairman | 0 companies |
| Niels Kruse | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Stig Wadmann | Board of Directors | 0 companies |