| Revenue | — | — |
| EBITDA | DKK 88K | -36% |
| Net profit | DKK -9M | -51% |
| Total assets | DKK 104,4M | +5% |
| Equity | DKK 45,4M | -17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.447 | 28.990 | -258 | 143 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.010 | 28.990 | -928 | 138 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.010 | 28.990 | -928 | 138 | 88 |
| Net financials | -9.758 | 24.022 | -7.356 | -6.379 | -9.292 |
| Profit before tax | -10.461 | 24.968 | -8.284 | -6.241 | -9.204 |
| Tax | 496 | 1.906 | -324 | -279 | -223 |
| Net profit | -10.958 | 23.062 | -7.960 | -5.962 | -8.981 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.015 | 125.873 | 136.801 | 99.488 | 104.365 |
| Equity | 45.252 | 68.314 | 60.354 | 54.392 | 45.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.200 | 53.742 | 72.419 | 45.096 | 58.955 |
| Total debt | 11.200 | 53.742 | 72.419 | 45.096 | 58.955 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 1998 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |