| Revenue | DKK -11K | -35% |
| EBITDA | DKK -11K | +35% |
| Net profit | DKK -790K | -126% |
| Total assets | DKK 13,2M | -22% |
| Equity | DKK 13,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -11 | -20 | -11 | -13 | — | — | — | — | — | -19 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -11 | -20 | -11 | -13 | -10 | -17 | -70 | -19 | -18 | -19 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -11 | -20 | -11 | -13 | -10 | -17 | -70 | -19 | -18 | -19 | -17 | -11 |
| Net financials | 3.017 | 4.363 | 755 | 1.160 | 3.945 | -5.566 | 603 | -1.010 | -5.312 | 3.926 | -1.557 | 3.346 | -128 | -1.127 |
| Profit before tax | 3.010 | 4.352 | 745 | 1.140 | 3.934 | -5.579 | 594 | -1.027 | -5.382 | 3.907 | -1.576 | 3.327 | -145 | -1.138 |
| Tax | -0 | -0 | -0 | 211 | 38 | 180 | -43 | -12 | 41 | 261 | -113 | 347 | 205 | -348 |
| Net profit | 3.010 | 4.352 | 745 | 929 | 3.896 | -5.759 | 636 | -1.015 | -5.422 | 3.646 | -1.463 | 2.980 | -350 | -790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.652 | 40.546 | 39.774 | 38.442 | 40.171 | 32.554 | 31.235 | 28.355 | 21.255 | 23.654 | 20.545 | 18.981 | 16.858 | 13.203 |
| Equity | 37.600 | 40.408 | 39.317 | 38.060 | 39.969 | 32.375 | 31.225 | 28.291 | 21.119 | 23.315 | 20.352 | 18.632 | 16.482 | 13.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 0 | 186 | 162 | 0 |
| Short-term debt | 52 | 138 | 457 | 382 | 201 | 179 | 10 | 64 | 136 | 128 | 193 | 163 | 214 | 10 |
| Total debt | 52 | 138 | 457 | 382 | 201 | 179 | 10 | 64 | 136 | 339 | 193 | 349 | 376 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Olav Willems | Founder | 0 companies |