| Revenue | DKK 343K | -834% |
| EBITDA | DKK -3,9M | +1% |
| Net profit | DKK 7,3M | -22% |
| Total assets | DKK 257,5M | +1% |
| Equity | DKK 253,6M | +1% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 286 | -12.273 | -542 | -47 | 343 |
| Staff expenses | -2.385 | -3.073 | -3.420 | -3.895 | -3.956 |
| EBITDA | -2.098 | -15.346 | -3.962 | -3.942 | -3.894 |
| Depreciation & amort. | -784 | -777 | -790 | -789 | -818 |
| EBIT | -2.883 | -16.123 | -4.753 | -4.731 | -4.712 |
| Net financials | 24.731 | 183.403 | 7.618 | 16.544 | 13.972 |
| Profit before tax | 21.848 | 167.279 | 2.866 | 11.813 | 9.260 |
| Tax | -648 | -293 | 489 | 2.472 | 1.940 |
| Net profit | 22.497 | 167.572 | 2.377 | 9.340 | 7.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 97.247 | 256.815 | 249.446 | 255.513 | 257.540 |
| Equity | 95.022 | 254.594 | 246.971 | 251.311 | 253.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 547 | 591 | 2.170 | 1.830 |
| Total debt | 438 | 547 | 591 | 2.170 | 1.830 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TR Management | Management | 2000 |
PT Founder | Founder | 2000 |
NA Founder | Founder | 2000 |
| Former (1) | ||
KV | Audit | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 0% | 2018 | |
| Company | 33.33–49.99% | 0% | 2018 | |
| Company | 25–33.32% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Risgaard | Management | 0 companies |
| Peter Thordahl Pedersen | Founder | 0 companies |
| Niels-Jørgen Alfred Pedersen | Founder | 0 companies |
| Klaus Viborg Pedersen | Audit | 0 companies |