| Revenue | DKK 167K | -486% |
| EBITDA | DKK 167K | +486% |
| Net profit | DKK 861K | +50% |
| Total assets | DKK 8,3M | +3% |
| Equity | DKK 7,2M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 1 | -18 | -17 | 14 | 15 | 9 | 7 | 5 | 46 | -16 | -43 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1 | -18 | -17 | 14 | 15 | 9 | 7 | 5 | 26 | -16 | -43 | 167 |
| Depreciation & amort. | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -51 |
| EBIT | -2 | 1 | -19 | -18 | 13 | 14 | 8 | 6 | 4 | 25 | -17 | -44 | 116 |
| Net financials | 337 | 1.485 | 1.356 | -314 | 125 | 96 | 804 | -222 | 427 | 1.254 | 759 | 782 | 1.018 |
| Profit before tax | 334 | 1.486 | 1.337 | -332 | 138 | 110 | 812 | -215 | 431 | 1.279 | 742 | 738 | 1.134 |
| Tax | 66 | 112 | 140 | -0 | -0 | -0 | 200 | -11 | -0 | 175 | 39 | 162 | 273 |
| Net profit | 268 | 1.375 | 1.197 | -332 | 138 | 110 | 612 | -204 | 431 | 1.105 | 703 | 576 | 861 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.450 | 5.115 | 4.791 | 3.915 | 3.999 | 4.204 | 4.753 | 4.192 | 4.764 | 6.417 | 6.144 | 8.064 | 8.337 |
| Equity | 2.562 | 2.950 | 4.049 | 3.619 | 3.656 | 3.561 | 4.068 | 3.757 | 4.078 | 5.182 | 5.771 | 6.347 | 7.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 5 | 107 | 273 |
| Short-term debt | 888 | 2.164 | 742 | 296 | 343 | 643 | 685 | 435 | 686 | 927 | 368 | 1.610 | 856 |
| Total debt | 888 | 2.164 | 742 | 296 | 343 | 643 | 685 | 435 | 686 | 1.235 | 373 | 1.718 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |