| Revenue | DKK -175K | -3% |
| EBITDA | DKK -1,7M | -832% |
| Net profit | DKK 8,4M | -29% |
| Total assets | DKK 125,7M | +5% |
| Equity | DKK 118,5M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -295 | -158 | -188 | -180 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.500 |
| EBITDA | -295 | -158 | -188 | -180 | -1.675 |
| Depreciation & amort. | -60 | -60 | -60 | -60 | -60 |
| EBIT | -354 | -217 | -247 | -239 | -1.734 |
| Net financials | 4.752 | 12.367 | 38.716 | 12.316 | 11.788 |
| Profit before tax | 4.398 | 12.150 | 38.469 | 12.077 | 10.054 |
| Tax | 40 | 2.265 | -7 | 259 | 1.648 |
| Net profit | 4.358 | 9.885 | 38.476 | 11.818 | 8.406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.734 | 85.043 | 121.922 | 119.740 | 125.723 |
| Equity | 62.290 | 70.675 | 101.772 | 112.590 | 118.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.444 | 14.368 | 20.150 | 7.151 | 7.228 |
| Total debt | 8.444 | 14.368 | 20.150 | 7.151 | 7.228 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TB Audit | Audit | 2000 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2016 | |
| Individual | 33.33–49.99% | 0% | 2016 | |
| Individual | 10–14.99% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Barreth Lassen | Audit | 0 companies |