| Revenue | DKK -19K | -52% |
| EBITDA | DKK -19K | +52% |
| Net profit | DKK -222K | -137% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,8M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -45 | -35 | -40 | -40 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -35 | -40 | -40 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -35 | -40 | -40 | -19 |
| Net financials | -84 | 315 | 1.886 | 618 | -203 |
| Profit before tax | -129 | 279 | 1.845 | 578 | -222 |
| Tax | 2 | 1 | 1 | -30 | -0 |
| Net profit | -130 | 278 | 1.844 | 608 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.726 | 4.254 | 3.098 | 2.006 | 2.025 |
| Equity | 3.968 | 4.246 | 3.090 | 1.998 | 1.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 8 | 8 | 8 | 250 |
| Total debt | 758 | 8 | 8 | 8 | 250 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JN Management | Management | 2010 – 2015 |
JL Audit | Audit | 2000 – 2013 |
HP Management | Management | 2000 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 2002 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 100% | 100% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Nathan Kaae | Management | 0 companies |
| Jørgen Leif Joost | Audit | 0 companies |
| Hugo Philip Nathan | Management | 0 companies |
| Mikael Kaae | Board of Directors | 0 companies |
| Lene Førrisdahl Nathan | Board of Directors | 0 companies |
| Herbert Michael Nathan | Board of Directors | 0 companies |
| Susanne Nathan | Board of Directors | 0 companies |