| Revenue | DKK 26,3M | +74% |
| EBITDA | DKK 8,6M | +24% |
| Net profit | DKK 19,4M | +65% |
| Total assets | DKK 215,5M | +28% |
| Equity | DKK 114,6M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.660 | 35.783 | 13.274 | 15.127 | 26.268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.660 | 35.783 | 13.274 | 6.927 | 8.568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.660 | 35.783 | 13.274 | 6.927 | 8.568 |
| Net financials | -457 | -132 | -169 | 8.191 | 16.340 |
| Profit before tax | 21.203 | 35.651 | 13.105 | 15.118 | 24.908 |
| Tax | 4.616 | 7.863 | 2.886 | 3.328 | 5.485 |
| Net profit | 16.587 | 27.788 | 10.219 | 11.790 | 19.423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119.539 | 152.195 | 160.002 | 168.715 | 215.487 |
| Equity | 52.413 | 80.201 | 86.420 | 96.210 | 114.632 |
| Long-term debt | 48.510 | 46.559 | 44.358 | 42.000 | 68.241 |
| Short-term debt | 3.672 | 3.306 | 5.671 | 5.154 | 3.664 |
| Total debt | 52.182 | 49.866 | 50.030 | 47.154 | 71.905 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
RL Management | Management | 2018 |
MG Management | Management | 2018 |
RF Management | Management | 2018 |
CC Management | Management | 2018 |
| Former (3) | ||
KB Audit | Audit | 2000 – 2001 |
VC Management | Management | 2000 – 2001 |
OB Chief Executive Officer | Chief Executive Officer | 2001 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rasmus Larsson | Management | 0 companies |
| Mike Ginsborg | Management | 0 companies |
| Rasmus Forup Helmich | Management | 0 companies |
| Ole Bjørn Jensen | Chief Executive Officer | 0 companies |
| Casper Christian Just Linde | Management | 0 companies |