| Revenue | DKK 2M | -94% |
| EBITDA | DKK -26M | -743% |
| Net profit | DKK -29,1M | -756% |
| Total assets | DKK 68,5M | -21% |
| Equity | DKK -24,1M | -581% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.189 | 41.961 | 15.561 | 30.857 | 1.972 |
| Staff expenses | -9.339 | -30.192 | -26.963 | -26.008 | -28.001 |
| EBITDA | 7.850 | 9.411 | -11.813 | 4.050 | -26.029 |
| Depreciation & amort. | -1.834 | -8.419 | -8.718 | -7.825 | -6.733 |
| EBIT | 6.017 | 992 | -20.531 | -3.775 | -32.762 |
| Net financials | -321 | -1.136 | -6.151 | -843 | -4.031 |
| Profit before tax | 5.690 | -145 | -26.702 | -4.618 | -36.793 |
| Tax | 1.480 | 261 | -4.694 | -1.223 | -7.725 |
| Net profit | 4.210 | -406 | -22.008 | -3.395 | -29.068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127.953 | 104.194 | 100.282 | 87.186 | 68.548 |
| Equity | 18.394 | 17.988 | 6.020 | 5.007 | -24.083 |
| Long-term debt | 17.773 | 24.252 | 31.272 | 30.687 | 22.965 |
| Short-term debt | 89.160 | 58.868 | 62.990 | 51.493 | 69.087 |
| Total debt | 106.934 | 83.121 | 94.262 | 82.180 | 92.051 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
JL Founder | Founder | 2001 |
KL Founder | Founder | 2001 |
NS Founder | Founder | 2001 |
MW Management | Management | 2026 |
EG Founder | Founder | 2001 |
JS Founder | Founder | 2001 |
| Former (1) | ||
Jv Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (4) | ||
| Deputy Chairman | 2025 – 2025 | |
| Chairman | 2001 – 2007 | |
| Chairman | 2025 – 2026 | |
| Chairman | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 20–24.99% | 20% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lembke-Jensen | Founder | 0 companies |
| Jeroen van de Camp | Chief Executive Officer | 0 companies |
| Keld Lembke-Jensen | Founder | 0 companies |
| Niels Skjødt Vinderslev | Founder | 0 companies |
| Mikael Wædeled Sigvardsen | Management | 0 companies |
| Esper Goul Jensen | Founder | 0 companies |
| Joachim-Temme Struck | Founder | 0 companies |
| Niels Henrik Reventlow | Deputy Chairman | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |
| Mads Hans Kring | Deputy Chairman | 0 companies |
| Peder Agger | Chairman | 0 companies |
| Rafael Jacobus Henri Gerard Beeren | Chairman | 0 companies |
| Joan Vollertsen | Chairman | 0 companies |