| Revenue | DKK 36,3M | -22% |
| EBITDA | DKK 10,2M | -58% |
| Net profit | DKK 8,1M | -54% |
| Total assets | DKK 104,9M | +6% |
| Equity | DKK 41,5M | -14% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57.582 | 40.131 | 34.864 | 46.527 | 36.270 |
| Staff expenses | -13.204 | -12.651 | -16.150 | -16.980 | -16.791 |
| EBITDA | 40.592 | 20.858 | 12.934 | 24.283 | 10.244 |
| Depreciation & amort. | -2.558 | -2.230 | -2.408 | -2.575 | -122 |
| EBIT | 38.035 | 18.628 | 10.526 | 21.708 | 10.123 |
| Net financials | 2.431 | 5.550 | 5.151 | 463 | 228 |
| Profit before tax | 40.465 | 24.177 | 15.677 | 22.171 | 10.351 |
| Tax | 9.077 | 5.637 | 3.319 | 4.554 | 2.274 |
| Net profit | 31.388 | 18.540 | 12.358 | 17.617 | 8.077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82.100 | 88.538 | 104.551 | 98.794 | 104.859 |
| Equity | 39.874 | 28.414 | 40.772 | 48.389 | 41.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.503 | 50.414 | 54.595 | 41.756 | 56.924 |
| Total debt | 33.503 | 50.414 | 54.595 | 41.756 | 56.924 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MW Management | Management | 2026 |
PA Founder | Founder | 2001 |
| Former (1) | ||
OJ Audit | Audit | 2004 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2002 – 2025 | |
| Board of Directors | 2009 – 2018 | |
| Deputy Chairman | 2025 – 2025 | |
| Board of Directors | 2004 – 2024 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Wædeled Sigvardsen | Management | 0 companies |
| Ove Juul | Audit | 0 companies |
| Per Abraham Kring | Founder | 0 companies |
| Birgitte Kring | Board of Directors | 0 companies |
| René Lykke Lyngsøe | Board of Directors | 0 companies |
| Niels Henrik Reventlow | Deputy Chairman | 0 companies |
| Jørn Nørgaard Lydiksen | Board of Directors | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |
| Mads Hans Kring | Deputy Chairman | 0 companies |
| Ole Henning Jørgensen | Board of Directors | 0 companies |
| Rafael Jacobus Henri Gerard Beeren | Chairman | 0 companies |
| Lotte Dich Kring | Board of Directors | 0 companies |