| Revenue | DKK -1,3M | — |
| EBITDA | DKK -4,1M | -503% |
| Net profit | DKK -6,1M | +82% |
| Total assets | DKK 45,2M | -28% |
| Equity | DKK 44M | -12% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -1.321 |
| Staff expenses | -2.322 | -2.269 | -8.816 | -3.051 | -2.738 |
| EBITDA | -2.756 | -4.844 | -10.005 | 1.008 | -4.060 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.756 | -4.844 | -10.005 | 1.008 | -4.060 |
| Net financials | 28.972 | 19.460 | 441.125 | -34.331 | -2.096 |
| Profit before tax | 26.216 | 14.616 | 431.120 | -33.323 | -6.156 |
| Tax | -280 | -437 | -4.078 | -0 | -92 |
| Net profit | 26.496 | 15.053 | 435.198 | -33.323 | -6.064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141.280 | 162.552 | 287.896 | 62.834 | 45.212 |
| Equity | 136.775 | 150.489 | 183.456 | 50.104 | 44.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.451 | 10.395 | 98.788 | 3.329 | 1.173 |
| Total debt | 3.451 | 10.395 | 98.788 | 3.329 | 1.173 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
JP Founder | Founder | 2001 |
| Former (2) | ||
CB Chief Executive Officer | Chief Executive Officer | 2001 – 2024 |
CB Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2008 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Buur Poulsen | Chief Executive Officer | 0 companies |
| Michael Fabricius | Chief Executive Officer | 0 companies |
| Christian Buur Poulsen | Management | 0 companies |
| Johannes Poulsen | Founder | 0 companies |
| Torben Tobiasen | Board of Directors | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Poul Erik Dokkedal | Board of Directors | 0 companies |
| Kirsten Birgit Buur Poulsen | Board of Directors | 0 companies |