| Revenue | DKK 10,2M | +10% |
| EBITDA | DKK 1,8M | +20% |
| Net profit | DKK 779K | +44% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK 3,4M | +18% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.812 | 8.404 | 8.276 | 9.276 | 10.207 |
| Staff expenses | -8.151 | -6.997 | -6.987 | -7.791 | -8.432 |
| EBITDA | 662 | 1.407 | 1.289 | 1.485 | 1.775 |
| Depreciation & amort. | -276 | -348 | -398 | -552 | -594 |
| EBIT | 386 | 1.059 | 891 | 933 | 1.181 |
| Net financials | -76 | -626 | -213 | -239 | -178 |
| Profit before tax | 309 | 433 | 678 | 694 | 1.003 |
| Tax | 69 | 202 | 164 | 154 | 224 |
| Net profit | 241 | 231 | 514 | 540 | 779 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.141 | 10.550 | 6.862 | 8.864 | 8.905 |
| Equity | 5.597 | 4.329 | 2.342 | 2.883 | 3.412 |
| Long-term debt | 2.310 | 2.069 | 1.675 | 1.087 | 845 |
| Short-term debt | 5.095 | 4.034 | 2.743 | 4.747 | 4.474 |
| Total debt | 7.405 | 6.104 | 4.418 | 5.834 | 5.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2002 – 2016 | |
| Chairman | 2002 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Odgaard | Management | 0 companies |
| Thomas Gram Larsen | Board of Directors | 0 companies |
| Kurt Odgaard | Chairman | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |