| Revenue | DKK -8K | +700% |
| EBITDA | DKK -8K | -367% |
| Net profit | DKK -3,1M | -519% |
| Total assets | DKK 83,3M | -4% |
| Equity | DKK 83,2M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -6 | -10 | -1 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -8 | 3 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -8 | 3 | -8 |
| Net financials | -15.505 | 7.808 | -4.485 | -503 | -3.091 |
| Profit before tax | -15.512 | 7.802 | -4.493 | -500 | -3.099 |
| Tax | -2 | 79 | -2 | -0 | -2 |
| Net profit | -15.510 | 7.723 | -4.491 | -500 | -3.097 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.830 | 88.131 | 88.591 | 86.313 | 83.277 |
| Equity | 70.467 | 88.049 | 88.510 | 86.228 | 83.190 |
| Long-term debt | 358 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 82 | 81 | 85 | 87 |
| Total debt | 363 | 82 | 81 | 85 | 87 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2023 |
| Former (2) | ||
TA Management | Management | 2018 – 2018 |
BK Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tiyam Afshari | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Björn Arne Lindberg | Board of Directors | 0 companies |
| Jussi Joonas Tapio Holopainen | Board of Directors | 0 companies |
| Karsten Brøchner | Board of Directors | 0 companies |
| Kim Mølgaard | Board of Directors | 0 companies |
| Leon Clausen | Board of Directors | 0 companies |
| Mattias Feiff | Chairman | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |