| Revenue | DKK 9,9M | +1045% |
| EBITDA | DKK 6,7M | +335% |
| Net profit | DKK 4,9M | +208% |
| Total assets | DKK 6,2M | -4% |
| Equity | DKK 101K | +102% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.044 | 5.919 | 3.262 | 867 | 9.926 |
| Staff expenses | -3.874 | -3.803 | -3.909 | -3.727 | -3.208 |
| EBITDA | 1.161 | 2.109 | -661 | -2.860 | 6.718 |
| Depreciation & amort. | -660 | -542 | -809 | -1.363 | -1.394 |
| EBIT | 501 | 1.567 | -1.470 | -4.223 | 5.325 |
| Net financials | 13.432 | 53 | -26 | -334 | -305 |
| Profit before tax | 13.933 | 1.620 | -1.496 | -4.557 | 5.020 |
| Tax | 80 | 357 | -480 | -0 | 111 |
| Net profit | 13.853 | 1.263 | -1.015 | -4.557 | 4.909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.044 | 10.687 | 9.192 | 6.473 | 6.216 |
| Equity | 63 | 1.326 | -251 | -4.808 | 101 |
| Long-term debt | 4.271 | 4.271 | 4.526 | 6.518 | 1.754 |
| Short-term debt | 4.629 | 4.972 | 4.917 | 4.763 | 4.361 |
| Total debt | 8.900 | 9.243 | 9.443 | 11.281 | 6.115 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2024 |
| Founder | 2002 | |
| Former (3) | ||
PM Management | Management | 2008 – 2014 |
EN Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
CR Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møller Whitt | Management | 0 companies |
| Jens Damgaard Sørensen | Management | 0 companies |
| Ernst Nørgaard Eskildsen | Chief Executive Officer | 0 companies |
| Casper Remmer Jeppesen | Chief Executive Officer | 0 companies |
| Christian Oliver Stjerna Degner-Elsner | Founder | 0 companies |
| Thomas Nederby Svenningsen | Board of Directors | 0 companies |
| Bertel David Maigaard | Board of Directors | 0 companies |
| Dorte Kjær | Chairman | 0 companies |
| Bo Sørensen Brønserud | Board of Directors | 0 companies |
| Christian Sebastian Damgaard Sørensen | Board of Directors | 0 companies |
| Henrik Jørgen Skouboe Kølle | Chairman | 0 companies |
| Rasmus Bech Hansen | Board of Directors | 0 companies |
| Esben Emil Elmøe | Board of Directors | 0 companies |
| Kenn Herskind Jørgensen | Board of Directors | 0 companies |
| Morten Henrik Pedersen | Chairman | 0 companies |
| Georg Heerdegen Parsbo | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |