| Revenue | DKK -2M | +18% |
| EBITDA | DKK -2M | -18% |
| Net profit | DKK -280K | +80% |
| Total assets | DKK 7,3M | +69% |
| Equity | DKK 113K | -71% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -927 | -1.373 | -1.380 | -1.698 | -1.996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -927 | -1.373 | -1.380 | -1.698 | -1.996 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -927 | -1.373 | -1.380 | -1.698 | -1.996 |
| Net financials | -6.233 | -1.161 | 555 | 281 | 784 |
| Profit before tax | -7.160 | -2.534 | -826 | -1.417 | -1.212 |
| Tax | -0 | -0 | -0 | -0 | -932 |
| Net profit | -7.160 | -2.534 | -826 | -1.417 | -280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.042 | 6.331 | 5.524 | 4.337 | 7.316 |
| Equity | 5.169 | 2.635 | 1.810 | 393 | 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.873 | 3.695 | 3.714 | 3.944 | 7.203 |
| Total debt | 15.873 | 3.695 | 3.714 | 3.944 | 7.203 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NG Founder | Founder | 2004 |
KU Founder | Founder | 2004 |
| Former (4) | ||
KL Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
JE Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
JL Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
UN Audit | Audit | 2004 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kylie Louise Wright-Ford | Chief Executive Officer | 0 companies |
| Nicolas Georges Trad | Founder | 0 companies |
| Jonathan Ewert | Chief Executive Officer | 0 companies |
| Kasper Ulf Skaarup-Nielsen | Founder | 0 companies |
| James Lee Bedard | Chief Executive Officer | 0 companies |
| Ulrik Nørskov | Audit | 0 companies |
| Maurice Joseph Bedoni | Board of Directors | 0 companies |
| David Gordon | Chairman | 0 companies |
| Stephen Andrew Hahn | Chairman | 0 companies |
| Vicki Raport | Board of Directors | 0 companies |
| Mark Sonders | Board of Directors | 0 companies |
| Brian Alan Rich | Board of Directors | 0 companies |
| Tyler Cranmer Newton | Chairman | 0 companies |
| Andrew Prozes | Board of Directors | 0 companies |
| John Archibald Mckinley JR | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Susan Joy Bihler | Board of Directors | 0 companies |
| Charles Joseph Fombrun | Chairman | 0 companies |
| Cees van Riel | Board of Directors | 0 companies |
| Todd James Greenspan | Board of Directors | 0 companies |
| Christopher John Perry | Board of Directors | 0 companies |
| Jackson Walter Evans | Board of Directors | 0 companies |
| David Ryan McNally | Board of Directors | 0 companies |