| Revenue | DKK 20M | -227% |
| EBITDA | DKK 19,9M | +225% |
| Net profit | DKK 12,6M | +187% |
| Total assets | DKK 417M | +3% |
| Equity | DKK 168,3M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.030 | 14.211 | 75.956 | -15.750 | 20.016 |
| Staff expenses | -326 | -133 | -130 | -133 | -137 |
| EBITDA | 25.703 | 14.077 | 75.826 | -15.883 | 19.879 |
| Depreciation & amort. | -12 | -21 | -21 | -21 | -23 |
| EBIT | 25.691 | 14.057 | 75.805 | -15.903 | 19.856 |
| Net financials | -2.283 | -2.172 | -2.068 | -24.561 | 5.488 |
| Profit before tax | 23.408 | 11.884 | 73.737 | -18.632 | 16.207 |
| Tax | 5.152 | 2.614 | 16.222 | -4.099 | 3.566 |
| Net profit | 18.256 | 9.270 | 57.515 | -14.533 | 12.641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 308.303 | 365.677 | 441.994 | 405.201 | 416.987 |
| Equity | 95.668 | 107.274 | 172.693 | 156.317 | 168.265 |
| Long-term debt | 163.125 | 192.352 | 185.367 | 185.913 | 184.524 |
| Short-term debt | 21.257 | 36.471 | 39.541 | 23.207 | 22.238 |
| Total debt | 184.382 | 228.823 | 224.908 | 209.121 | 206.762 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Management | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Knud Jesper Rasmussen | Board of Directors | 0 companies |