| Revenue | DKK 2,1M | +87% |
| EBITDA | DKK -5,6M | +13% |
| Net profit | DKK 22,7M | +173% |
| Total assets | DKK 577,4M | +7% |
| Equity | DKK 420,9M | +5% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -126 | 1.082 | 1.351 | 1.112 | 2.082 |
| Staff expenses | -3.574 | -3.993 | -5.715 | -7.586 | -7.702 |
| EBITDA | -3.700 | -2.923 | -4.364 | -6.474 | -5.620 |
| Depreciation & amort. | -360 | -351 | -164 | -81 | -144 |
| EBIT | -4.061 | -3.274 | -4.528 | -6.555 | -5.764 |
| Net financials | 36.150 | 33.947 | 118.773 | -26.591 | 27.276 |
| Profit before tax | 32.089 | 30.673 | 114.246 | -32.976 | 21.192 |
| Tax | -795 | -751 | -1.187 | -1.654 | -1.544 |
| Net profit | 32.884 | 31.424 | 115.432 | -31.321 | 22.736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 346.124 | 392.623 | 533.967 | 541.914 | 577.398 |
| Equity | 282.892 | 314.152 | 432.189 | 399.024 | 420.945 |
| Long-term debt | 94 | 129 | 48 | 0 | 4.912 |
| Short-term debt | 63.139 | 77.201 | 101.458 | 142.564 | 151.195 |
| Total debt | 63.233 | 77.329 | 101.506 | 142.564 | 156.107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 | |
| Individual | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|