| Revenue | DKK 0 | — |
| EBITDA | DKK -7,5M | -8% |
| Net profit | DKK 121,8M | +8% |
| Total assets | DKK 757,4M | +19% |
| Equity | DKK 465,7M | -8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -5.585 |
| EBITDA | -4.268 | -5.904 | -3.795 | -6.903 | -7.453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.268 | -5.904 | -3.795 | -6.903 | -7.453 |
| Net financials | 77.550 | 143.058 | -94.951 | 134.389 | 144.524 |
| Profit before tax | 73.282 | 136.923 | -98.746 | 127.486 | 129.618 |
| Tax | 6.670 | 24.745 | -16.795 | 15.082 | 15.225 |
| Net profit | 66.612 | 112.178 | -81.951 | 112.404 | 121.846 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 576.245 | 720.305 | 551.165 | 634.070 | 757.378 |
| Equity | 461.208 | 573.386 | 391.435 | 503.839 | 465.685 |
| Long-term debt | 80.000 | 80.000 | 130.000 | 80.000 | 160.000 |
| Short-term debt | 35.037 | 66.919 | 29.730 | 50.231 | 131.693 |
| Total debt | 115.037 | 146.919 | 159.730 | 130.231 | 291.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2012 | |
| Board of Directors | 2009 | |
| Board of Directors | 2015 | |
| Board of Directors | 2010 | |
| Former (3) | ||
| Board of Directors | 2005 – 2010 | |
| Chairman | 2005 – 2012 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borg-Hansen | Management | 0 companies |
| Peter Borg | Board of Directors | 0 companies |
| Bent Lund Rasmussen | Chairman | 0 companies |
| Bjarne Ammitzbøll | Board of Directors | 0 companies |
| Christian Møller | Chairman | 0 companies |
| Kjeld Kirk Kristiansen | Board of Directors | 0 companies |
| Peter Spøer | Board of Directors | 0 companies |
| Karen Borg-Hansen | Board of Directors | 0 companies |