| Revenue | DKK 12,8M | +20% |
| EBITDA | DKK 1,9M | +108% |
| Net profit | DKK 1,3M | +119% |
| Total assets | DKK 5,9M | +56% |
| Equity | DKK 2,4M | +59% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.279 | 12.082 | 12.410 | 10.643 | 12.796 |
| Staff expenses | -12.071 | -11.483 | -10.290 | -9.714 | -10.866 |
| EBITDA | 208 | 619 | 2.126 | 929 | 1.931 |
| Depreciation & amort. | -320 | -819 | -189 | -171 | -241 |
| EBIT | -112 | -200 | 1.937 | 759 | 1.689 |
| Net financials | -47 | -128 | -84 | 10 | -8 |
| Profit before tax | -159 | -328 | 1.853 | 769 | 1.681 |
| Tax | -35 | -49 | 440 | 175 | 377 |
| Net profit | -124 | -279 | 1.413 | 594 | 1.304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.649 | 6.242 | 5.641 | 3.799 | 5.937 |
| Equity | 6.416 | 1.137 | 2.550 | 1.545 | 2.449 |
| Long-term debt | 711 | 0 | 0 | 97 | 100 |
| Short-term debt | 6.475 | 5.106 | 3.091 | 2.158 | 3.335 |
| Total debt | 7.186 | 5.106 | 3.091 | 2.255 | 3.435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2023 |
| Former (2) | ||
MN Management | Management | 2008 – 2016 |
MK Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nilsson | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |