| Revenue | DKK 11,8M | -6% |
| EBITDA | DKK 1,9M | -45% |
| Net profit | DKK 1,5M | -46% |
| Total assets | DKK 3,1M | -44% |
| Equity | DKK 1,6M | -43% |
| Employees | 58 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.737 | 7.230 | 5.656 | 12.533 | 11.843 |
| Staff expenses | -6.277 | -5.878 | -4.778 | -9.043 | -9.924 |
| EBITDA | 460 | 1.352 | 877 | 3.490 | 1.919 |
| Depreciation & amort. | -106 | -106 | -59 | -18 | -30 |
| EBIT | 353 | 1.246 | 818 | 3.473 | 1.888 |
| Net financials | -8 | -2 | -1 | -4 | -7 |
| Profit before tax | 345 | 1.243 | 816 | 3.468 | 1.881 |
| Tax | 77 | 274 | 179 | 764 | 415 |
| Net profit | 268 | 970 | 637 | 2.704 | 1.467 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.418 | 1.957 | 1.682 | 5.542 | 3.128 |
| Equity | 464 | 1.133 | 771 | 2.835 | 1.602 |
| Long-term debt | 0 | 0 | 16 | 58 | 0 |
| Short-term debt | 954 | 823 | 895 | 2.649 | 1.527 |
| Total debt | 954 | 823 | 912 | 2.707 | 1.527 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SM Management | Management | 2016 – 2022 |
CI Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
CG Management | Management | 2016 – 2022 |
JC Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen McCormick | Management | 0 companies |
| Claus Ishøj Jensen | Chief Executive Officer | 0 companies |
| Carsten Gad Rasmussen | Management | 0 companies |
| Jens Christian Bøegh Cordsen | Chief Executive Officer | 0 companies |