| Revenue | — | — |
| EBITDA | DKK -8K | +97% |
| Net profit | DKK -10K | -101% |
| Total assets | DKK 0 | -100% |
| Equity | — | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -296 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -296 | -290 | -170 | -269 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -296 | -290 | -170 | -269 | -8 |
| Net financials | 1.659 | 1.698 | 326 | 1.888 | -2 |
| Profit before tax | 1.363 | 1.408 | 156 | 1.619 | -10 |
| Tax | 341 | 704 | 103 | 383 | -0 |
| Net profit | 1.023 | 704 | 53 | 1.236 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 22.556 | 14.554 | 11.879 | 9.406 | 0 |
| Equity | 22.471 | 14.467 | 10.021 | 9.168 | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 87 | 1.858 | 238 | 0 |
| Total debt | 85 | 87 | 1.858 | 238 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 5–9.99% | 2015 | |
| Company | 0% | 10–14.99% | 2015 | |
| Company | 50–66.65% | 0% | 2013 | |
| Individual | 5–9.99% | 15–19.99% | 2013 | |
| Company | 20–24.99% | 66.67–89.99% | 2015 | |
| Company | 0% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sparup | Chief Executive Officer | 0 companies |
| Mogens Linderberg Larsen | Board of Directors | 0 companies |
| Rasmus Viggers | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Torben Denman | Board of Directors | 0 companies |