| Revenue | DKK -28K | +0% |
| EBITDA | DKK -28K | +0% |
| Net profit | DKK -102K | +22% |
| Total assets | DKK 1,3M | -22% |
| Equity | DKK -1,6M | -30% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -33 | -26 | -28 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -26 | -28 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -26 | -28 | -28 | -27 |
| Net financials | -40 | 307 | -432 | -104 | -74 |
| Profit before tax | -72 | 281 | -460 | -131 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | 281 | -460 | -131 | -102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.454 | 3.747 | 1.753 | 1.713 | 1.331 |
| Equity | -1.325 | -1.055 | -1.225 | -1.265 | -1.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.779 | 4.802 | 2.978 | 2.978 | 2.978 |
| Total debt | 4.779 | 4.802 | 2.978 | 2.978 | 2.978 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
MT | Board of Directors | 2019 |
| Former (3) | ||
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nymark Hansen | Management | 0 companies |
| Torben Hjort Friderichsen | Board of Directors | 0 companies |
| Flemming Petersen | Chairman | 0 companies |
| Peter Ustrup Hermann | Board of Directors | 0 companies |
| Bent Østergaard | Chairman | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |
| Mads Thy | Board of Directors | 0 companies |