| Revenue | DKK -322K | -133% |
| EBITDA | DKK -322K | -103% |
| Net profit | DKK -523K | -107% |
| Total assets | DKK 804K | -99% |
| Equity | DKK -49K | -100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.492 | 1.457 | 553 | 972 | -322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.312 | 15.426 | 4.278 | 10.285 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.312 | 15.426 | 4.278 | 10.285 | -322 |
| Net financials | -704 | -667 | -691 | -684 | -332 |
| Profit before tax | 5.608 | 14.759 | 3.588 | 9.601 | -654 |
| Tax | 808 | 2.385 | 516 | 1.580 | -131 |
| Net profit | 4.800 | 12.374 | 3.072 | 8.021 | -523 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 59.587 | 73.633 | 77.414 | 85.173 | 804 |
| Equity | 20.507 | 32.881 | 35.953 | 43.974 | -49 |
| Long-term debt | 35.855 | 35.116 | 34.301 | 84 | 0 |
| Short-term debt | 1.497 | 1.523 | 2.592 | 35.051 | 852 |
| Total debt | 37.352 | 36.639 | 36.893 | 35.135 | 852 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MB Management | Management | 2008 – 2014 |
SM Unofficial title | Unofficial title | 2022 – 2023 |
JB Management | Management | 2011 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bruun Jørgensen Ørnskov | Management | 0 companies |
| Stefan Michael Østerby-Jørgensen | Unofficial title | 0 companies |
| Jesper Bruun Jørgensen Ørnskov | Management | 0 companies |