| Revenue | DKK 16,6M | -6% |
| EBITDA | DKK -102K | -386% |
| Net profit | DKK -3,9M | -54% |
| Total assets | DKK 544,3M | -1% |
| Equity | DKK 542,1M | -1% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.932 | 16.424 | 17.305 | 17.735 | 16.582 |
| Staff expenses | -12.586 | -11.292 | -11.350 | -11.542 | -10.991 |
| EBITDA | 186 | 126 | 149 | 36 | -102 |
| Depreciation & amort. | -187 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 126 | 149 | 36 | -102 |
| Net financials | 1.436 | 1.771 | -4.108 | -2.542 | -3.998 |
| Profit before tax | 1.520 | 1.897 | -3.959 | -2.506 | -4.100 |
| Tax | 5 | 5 | 4 | -10 | -244 |
| Net profit | 1.515 | 1.892 | -3.963 | -2.496 | -3.856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 553.766 | 555.274 | 554.042 | 548.371 | 544.329 |
| Equity | 550.566 | 552.457 | 548.495 | 545.998 | 542.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.134 | 2.744 | 5.472 | 2.307 | 2.159 |
| Total debt | 3.134 | 2.744 | 5.472 | 2.307 | 2.159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
BI Management | Management | 2014 – 2014 |
KS Deputy | Deputy | 2022 – 2026 |
JF Management | Management | 2009 – 2014 |
JR Deputy | Deputy | 2020 – 2022 |
VS Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
GG Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
HH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (20) | ||
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2018 – 2022 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2016 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2009 – 2010 | |
PN | Board of Directors | 2009 – 2010 |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2014 – 2015 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Irene Krogh | Management | 0 companies |
| Kurt Svane Pedersen | Deputy | 0 companies |
| Morten Linnemann Madsen | Chief Executive Officer | 0 companies |
| Jim Friis | Management | 0 companies |
| Jørgen Rasmussen | Deputy | 0 companies |
| Vivian Schmücker Søndergaard | Chief Executive Officer | 0 companies |
| Gitte Guldberg | Chief Executive Officer | 0 companies |
| Hanne Haaning | Deputy | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| Viggo Vangsgaard | Deputy Chairman | 0 companies |
| Søren Goul | Deputy Chairman | 0 companies |
| Poul Kristensen | Deputy Chairman | 0 companies |
| Christian Lyndrup | Board of Directors | 0 companies |
| Michael Skytte Møller | Board of Directors | 0 companies |
| Anette Svindborg | Board of Directors | 0 companies |
| Niels Kristian Østergaard | Board of Directors | 0 companies |
| Allan Riis Larsen | Board of Directors | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Uffe Korsgaard | Chairman | 0 companies |
| Meiner Dissing Nørgaard | Board of Directors | 0 companies |
| Per Noe | Board of Directors | 0 companies |
| Kaj Christian Rasmussen | Board of Directors | 0 companies |
| Peter Therkildsen | Chairman | 0 companies |
| Gunhild Olesen Møller | Board of Directors | 0 companies |
| Kjeld Bak | Board of Directors | 0 companies |
| Poul Riis Roesen | Deputy Chairman | 0 companies |
| Hans Ejner Kortbæk Bertelsen | Chairman | 0 companies |
| Ole Christian Sørensen | Board of Directors | 0 companies |
| John Christiansen | Chairman | 0 companies |
| Thomas Jensen | Board of Directors | 0 companies |
| Jesper Kirk | Board of Directors | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Ansgar Riis Nygaard | Board of Directors | 0 companies |
| Peter Lillebæk Jensen | Board of Directors | 0 companies |
| Vagn Kidmose | Board of Directors | 0 companies |