| Revenue | DKK 12M | +80% |
| EBITDA | DKK 4,5M | +83% |
| Net profit | DKK 3,2M | +79% |
| Total assets | DKK 12,5M | +32% |
| Equity | DKK 5,7M | +129% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -87 | -681 | 1.809 | 6.671 | 12.031 |
| Staff expenses | -471 | -628 | -1.592 | -4.195 | -7.491 |
| EBITDA | -557 | -53 | 217 | 2.476 | 4.540 |
| Depreciation & amort. | -11 | -11 | -4 | -88 | -418 |
| EBIT | -568 | -64 | 213 | 2.388 | 4.122 |
| Net financials | -16 | 939 | -107 | -86 | -12 |
| Profit before tax | -584 | 875 | 106 | 2.302 | 4.110 |
| Tax | -126 | -16 | 41 | 506 | 905 |
| Net profit | -458 | 891 | 65 | 1.795 | 3.205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.917 | 2.889 | 1.717 | 9.493 | 12.497 |
| Equity | -265 | 626 | 691 | 2.486 | 5.691 |
| Long-term debt | 424 | 0 | 0 | 247 | 256 |
| Short-term debt | 2.758 | 2.263 | 1.027 | 6.713 | 6.524 |
| Total debt | 3.182 | 2.263 | 1.027 | 6.960 | 6.780 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DO Management | Management | 2023 |
| Former (2) | ||
MN Management | Management | 2009 – 2016 |
MK Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nilsson | Management | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |