| Revenue | DKK 3,8M | +23% |
| EBITDA | DKK 8,2M | +182% |
| Net profit | DKK 5,2M | +299% |
| Total assets | DKK 53,3M | +9% |
| Equity | DKK 19,3M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.850 | 2.928 | 4.379 | 3.074 | 3.794 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.558 | 2.698 | 4.229 | 2.899 | 8.167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.558 | 2.698 | 4.229 | 2.899 | 8.167 |
| Net financials | -325 | -313 | -1.053 | -1.182 | -1.468 |
| Profit before tax | 2.233 | 2.385 | 3.175 | 1.717 | 6.699 |
| Tax | 706 | 525 | 727 | 407 | 1.475 |
| Net profit | 1.527 | 1.860 | 2.448 | 1.310 | 5.224 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.205 | 47.447 | 50.621 | 49.017 | 53.270 |
| Equity | 19.923 | 23.881 | 15.783 | 15.546 | 19.270 |
| Long-term debt | 16.274 | 15.056 | 25.886 | 25.122 | 24.372 |
| Short-term debt | 4.051 | 2.903 | 3.175 | 2.412 | 2.465 |
| Total debt | 20.325 | 17.959 | 29.061 | 27.534 | 26.837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 25–33.32% | 2010 | |
| Company | 33.33–49.99% | 25–33.32% | 2010 | |
| Company | 15–19.99% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Morris Clausen | Management | 0 companies |
| Allan Bisgaard Nielsen | Board of Directors | 0 companies |
| Søren Dam Jespersen | Board of Directors | 0 companies |