| Revenue | DKK 1,4M | -37% |
| EBITDA | DKK 125K | +75% |
| Net profit | DKK 79K | +89% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 339K | +31% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.441 | 2.095 | 2.178 | 2.295 | 1.447 |
| Staff expenses | -1.097 | -1.641 | -1.937 | -2.223 | -1.323 |
| EBITDA | 344 | 454 | 241 | 72 | 125 |
| Depreciation & amort. | -72 | -30 | -30 | -30 | -15 |
| EBIT | 272 | 424 | 211 | 42 | 110 |
| Net financials | -6 | -0 | 16 | 15 | -6 |
| Profit before tax | 266 | 424 | 227 | 57 | 104 |
| Tax | 65 | 100 | 53 | 14 | 24 |
| Net profit | 201 | 324 | 174 | 42 | 79 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.261 | 1.629 | 2.018 | 1.718 | 1.589 |
| Equity | 114 | 438 | 392 | 260 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 1.191 | 1.612 | 1.444 | 1.237 |
| Total debt | 1.147 | 1.191 | 1.612 | 1.444 | 1.237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
AK Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2016 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 25–33.32% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ejsing Kirchert Christensen | Chief Executive Officer | 0 companies |
| Andreas Kaare Krog | Management | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Ole Stouby | Chairman | 0 companies |
| Joakim Juvstad Hvistendahl | Board of Directors | 0 companies |
| Steffen Damborg | Chairman | 0 companies |
| Lars Thuesen | Board of Directors | 0 companies |
| Danny Longhi Andreasen | Board of Directors | 0 companies |