| Revenue | DKK 933K | -20% |
| EBITDA | DKK -66K | -257% |
| Net profit | DKK -85K | -695% |
| Total assets | DKK 136K | -52% |
| Equity | DKK -788K | -12% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.064 | 1.234 | 1.002 | 1.166 | 933 |
| Staff expenses | -1.052 | -1.390 | -1.288 | -1.125 | -999 |
| EBITDA | 12 | -157 | -287 | 42 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -157 | -287 | 42 | -66 |
| Net financials | -8 | -11 | -17 | -27 | -19 |
| Profit before tax | 4 | -168 | -303 | 14 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | -168 | -303 | 14 | -85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 555 | 880 | 345 | 282 | 136 |
| Equity | -246 | -414 | -717 | -703 | -788 |
| Long-term debt | 453 | 457 | 611 | 466 | 471 |
| Short-term debt | 348 | 837 | 451 | 519 | 453 |
| Total debt | 801 | 1.294 | 1.062 | 985 | 923 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Deputy Chairman | 2021 – 2024 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2024 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Larsen | Deputy Chairman | 0 companies |
| Thomas Egon Larsen | Deputy Chairman | 0 companies |
| Jakob Birkedal Larsen | Board of Directors | 0 companies |
| Gert Manfred Andersen | Chairman | 0 companies |
| Mark Jespersen | Chairman | 0 companies |
| Jan Allan Olsen | Board of Directors | 0 companies |
| Kim Nowak Rasmussen | Board of Directors | 0 companies |
| Poul Erik Jacobsen | Deputy Chairman | 0 companies |
| Carsten Højborg Gjørtsvang | Chairman | 0 companies |
| Torben Lundtofte Werenberg | Board of Directors | 0 companies |
| Nicolai Gynther Lund | Chairman | 0 companies |