| Revenue | DKK 4,1M | -165% |
| EBITDA | DKK 5,6M | +30% |
| Net profit | DKK 2M | +128% |
| Total assets | DKK 127,2M | +1% |
| Equity | DKK 32,4M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.201 | 7.432 | 2.252 | -6.400 | 4.146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.161 | 7.511 | 6.552 | 4.286 | 5.572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.161 | 7.511 | 6.552 | 4.286 | 5.572 |
| Net financials | 252 | -505 | -5.467 | -12.988 | -2.953 |
| Profit before tax | 7.512 | 6.448 | 1.085 | -8.702 | 2.619 |
| Tax | 1.674 | 1.296 | 256 | -1.626 | 635 |
| Net profit | 5.837 | 5.152 | 829 | -7.076 | 1.984 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 137.178 | 138.540 | 138.420 | 126.365 | 127.153 |
| Equity | 31.478 | 36.630 | 37.459 | 30.383 | 32.367 |
| Long-term debt | 91.844 | 90.358 | 88.804 | 87.358 | 85.998 |
| Short-term debt | 7.671 | 5.064 | 6.190 | 4.631 | 4.480 |
| Total debt | 99.515 | 95.422 | 94.994 | 91.988 | 90.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2023 |
| Former (1) | ||
JS Management | Management | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2013 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Skovbjerg Hansen | Management | 0 companies |
| Jens Møller Boeriis | Management | 0 companies |
| Nemanja Stankovic | Board of Directors | 0 companies |
| Per Lilholt | Chairman | 0 companies |
| Elsebeth Gutheil Stoker | Board of Directors | 0 companies |
| Ole Byriel | Chairman | 0 companies |
| Jesper Bodilsen Lindgaard | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |
| Nicolai Hommelhoff | Board of Directors | 0 companies |