| Revenue | DKK 3,8M | +12% |
| EBITDA | DKK 2,7M | +28% |
| Net profit | DKK 1,8M | +77% |
| Total assets | DKK 83,8M | +1% |
| Equity | DKK 26,8M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.618 | 3.554 | 3.573 | 3.350 | 3.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.956 | 330 | 2.667 | 2.112 | 2.704 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.956 | 330 | 2.667 | 2.112 | 2.704 |
| Net financials | -2.519 | -768 | -2.069 | -818 | -414 |
| Profit before tax | 13.437 | -438 | 598 | 1.294 | 2.290 |
| Tax | 2.957 | -96 | 132 | 285 | 504 |
| Net profit | 10.481 | -342 | 466 | 1.010 | 1.786 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.986 | 80.941 | 82.097 | 82.570 | 83.795 |
| Equity | 23.921 | 23.580 | 24.046 | 25.056 | 26.842 |
| Long-term debt | 51.518 | 50.827 | 51.899 | 51.150 | 50.391 |
| Short-term debt | 1.589 | 2.025 | 1.916 | 2.144 | 2.245 |
| Total debt | 53.107 | 52.852 | 53.815 | 53.294 | 52.636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2021 |
| Former (1) | ||
SS Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2021 – 2024 | |
| Deputy Chairman | 2014 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2021 | |
| Chairman | 2021 – 2025 | |
| Deputy Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Madsen | Management | 0 companies |
| Steen Sandgaard | Management | 0 companies |
| Jørgen Nederby Pedersen | Board of Directors | 0 companies |
| Uffe Nørgaard | Board of Directors | 0 companies |
| Peter Martin Gorrissen | Board of Directors | 0 companies |
| Peer Grønborg Guldbrandsen | Deputy Chairman | 0 companies |
| Carsten Dahl | Chairman | 0 companies |
| Niels Quist Johansen | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Chairman | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Søren Bruun | Board of Directors | 0 companies |
| Flemming Clausen | Deputy Chairman | 0 companies |