| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK 1,2M | +8% |
| Net profit | DKK -492K | -57% |
| Total assets | DKK 39M | -1% |
| Equity | DKK 12,7M | +55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.664 | 1.674 | 1.699 | 1.712 | 1.736 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.263 | 3.941 | -910 | 1.133 | 1.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.263 | 3.941 | -910 | 1.133 | 1.218 |
| Net financials | -136 | -134 | -529 | -1.536 | -1.844 |
| Profit before tax | 1.127 | 3.807 | -1.439 | -403 | -626 |
| Tax | 248 | 838 | -317 | -89 | -134 |
| Net profit | 879 | 2.969 | -1.122 | -314 | -492 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.395 | 42.137 | 39.882 | 39.549 | 39.035 |
| Equity | 6.697 | 9.666 | 8.544 | 8.230 | 12.738 |
| Long-term debt | 26.349 | 25.317 | 24.815 | 24.222 | 23.412 |
| Short-term debt | 4.917 | 5.123 | 4.972 | 5.609 | 1.532 |
| Total debt | 31.266 | 30.440 | 29.787 | 29.831 | 24.944 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2025 |
| Former (4) | ||
AK Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
OB Management | Management | 2014 – 2017 |
TØ Management | Management | 2017 – 2023 |
MT Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2017 – 2017 | |
| Deputy Chairman | 2014 – 2017 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kjærulff Nielsen | Chief Executive Officer | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Ole Byriel | Management | 0 companies |
| Torben Østergaard Nielsen | Management | 0 companies |
| Mikkel Thomsen Hammershøj | Management | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Orla Dambo | Deputy Chairman | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Chairman | 0 companies |
| Anders Handberg Nissen | Board of Directors | 0 companies |
| Nicolai Hommelhoff | Board of Directors | 0 companies |