| Revenue | DKK 7,8M | +1% |
| EBITDA | DKK 2,3M | +104% |
| Net profit | DKK 1,5M | +102% |
| Total assets | DKK 6,2M | +17% |
| Equity | DKK 2,6M | -15% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.912 | 8.371 | 7.574 | 7.782 | 7.842 |
| Staff expenses | -6.286 | -6.642 | -6.096 | -6.635 | -5.497 |
| EBITDA | 2.626 | 1.730 | 1.476 | 1.147 | 2.345 |
| Depreciation & amort. | -299 | -117 | -148 | -171 | -347 |
| EBIT | 2.327 | 1.613 | 1.327 | 977 | 1.998 |
| Net financials | -49 | -21 | -9 | -2 | -26 |
| Profit before tax | 2.278 | 1.592 | 1.319 | 975 | 1.972 |
| Tax | 502 | 342 | 313 | 215 | 436 |
| Net profit | 1.776 | 1.250 | 1.006 | 760 | 1.536 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.561 | 5.772 | 5.196 | 5.312 | 6.221 |
| Equity | 3.531 | 3.281 | 3.287 | 3.047 | 2.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 632 |
| Short-term debt | 3.030 | 2.487 | 1.888 | 2.263 | 2.949 |
| Total debt | 3.030 | 2.487 | 1.888 | 2.263 | 3.581 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2014 |
MS Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bruun Christensen | Management | 0 companies |
| Martin Storm Seeberg | Management | 0 companies |