| Revenue | DKK -261K | +854% |
| EBITDA | DKK -262K | +50% |
| Net profit | DKK -242K | +51% |
| Total assets | DKK 285K | -62% |
| Equity | DKK -356K | -214% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.405 | 315 | 796 | -27 | -261 |
| Staff expenses | -949 | -486 | -520 | -501 | -1 |
| EBITDA | 457 | -170 | 276 | -528 | -262 |
| Depreciation & amort. | -105 | -13 | -17 | -100 | -0 |
| EBIT | 351 | -184 | 259 | -628 | -262 |
| Net financials | -1 | -10 | 2 | -5 | -45 |
| Profit before tax | 350 | -193 | 261 | -633 | -308 |
| Tax | 78 | -55 | 65 | -139 | -66 |
| Net profit | 273 | -138 | 196 | -494 | -242 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 834 | 810 | 1.056 | 758 | 285 |
| Equity | 323 | 185 | 380 | -113 | -356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 625 | 676 | 872 | 641 |
| Total debt | 511 | 625 | 676 | 872 | 641 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JA Management | Management | 2023 – 2025 |
AN Management | Management | 2019 – 2023 |
RB Management | Management | 2019 – 2023 |
KR Management | Management | 2014 – 2019 |
CL Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Kristian Rothausen Prisfeldt | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |