| Revenue | DKK 4,3M | -6% |
| EBITDA | DKK 6,2M | +41% |
| Net profit | DKK 5,6M | +51% |
| Total assets | DKK 64,8M | +2% |
| Equity | DKK 33,2M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.352 | 4.439 | 4.518 | 4.552 | 4.298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.550 | 4.357 | 4.660 | 4.377 | 6.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.550 | 4.357 | 4.660 | 4.377 | 6.188 |
| Net financials | -1.450 | -1.338 | -924 | -701 | -624 |
| Profit before tax | 3.099 | 3.020 | 3.736 | 3.676 | 5.564 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.099 | 3.020 | 3.736 | 3.676 | 5.564 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 63.352 | 63.272 | 63.411 | 63.231 | 64.779 |
| Equity | 18.390 | 21.220 | 24.723 | 28.057 | 33.232 |
| Long-term debt | 38.861 | 35.729 | 32.145 | 28.866 | 0 |
| Short-term debt | 6.101 | 6.323 | 6.543 | 6.308 | 31.547 |
| Total debt | 44.962 | 42.052 | 38.689 | 35.174 | 31.547 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AR Management | Management | 2021 – 2022 |
JJ Management | Management | 2014 – 2015 |
DL Management | Management | 2015 – 2021 |
JD Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Jan Daugaard Pedersen | Unofficial title | 0 companies |
| Steffen Larsen | Board of Directors | 0 companies |
| Flemming Jesper Schmidt | Board of Directors | 0 companies |
| Mads Krarup Kjær | Board of Directors | 0 companies |
| Jan Krossteig | Board of Directors | 0 companies |
| Jens Pave | Chairman | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |