| Revenue | DKK 805K | -38% |
| EBITDA | DKK 805K | -38% |
| Net profit | DKK -508K | -109% |
| Total assets | DKK 25,5M | -1% |
| Equity | DKK 2,6M | -15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -212 | 840 | -42 | 1.306 | 805 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -212 | 840 | -42 | 1.306 | 805 |
| Depreciation & amort. | -234 | -233 | -257 | -307 | -307 |
| EBIT | -446 | 607 | -300 | 998 | 497 |
| Net financials | -401 | -369 | -498 | -1.059 | -1.005 |
| Profit before tax | -847 | 238 | -797 | -60 | -508 |
| Tax | -4 | 122 | -6 | 183 | -0 |
| Net profit | -843 | 115 | -791 | -244 | -508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.261 | 25.831 | 25.708 | 25.643 | 25.495 |
| Equity | 1.100 | 1.216 | 425 | 3.053 | 2.607 |
| Long-term debt | 23.464 | 23.836 | 0 | 21.493 | 21.833 |
| Short-term debt | 696 | 779 | 25.283 | 1.090 | 1.043 |
| Total debt | 24.160 | 24.615 | 25.283 | 22.583 | 22.876 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
HF Management | Management | 2015 – 2017 |
BG Management | Management | 2018 – 2019 |
DH Management | Management | 2017 – 2021 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |