| Revenue | DKK 170K | -535% |
| EBITDA | DKK 170K | +210% |
| Net profit | DKK -201K | +94% |
| Total assets | DKK 26,8M | -10% |
| Equity | DKK 12,8M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -47 | -73 | -123 | -39 | 170 |
| Staff expenses | -12 | -0 | -14 | -19 | -0 |
| EBITDA | 3.478 | 590 | -142 | -155 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.478 | 590 | -142 | -155 | 170 |
| Net financials | -614 | -1.462 | 1.138 | -2.917 | -930 |
| Profit before tax | 2.864 | -872 | 996 | -3.072 | -760 |
| Tax | 67 | 167 | -97 | 97 | -559 |
| Net profit | 2.797 | -1.039 | 1.093 | -3.169 | -201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.242 | 27.248 | 30.753 | 29.837 | 26.834 |
| Equity | 16.078 | 15.039 | 16.132 | 12.963 | 12.762 |
| Long-term debt | 529 | 0 | 2.016 | 347 | 0 |
| Short-term debt | 13.636 | 12.210 | 12.606 | 16.527 | 14.073 |
| Total debt | 14.165 | 12.210 | 14.621 | 16.874 | 14.073 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
MM Management | Management | 2023 – 2025 |
HH Management | Management | 2023 – 2025 |
MF Management | Management | 2025 – 2025 |
EJ Management | Management | 2020 – 2023 |
CR Management | Management | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Malou Skov Falck | Management | 0 companies |
| Heidi Haagh | Management | 0 companies |
| Morten Falck Pedersen | Management | 0 companies |
| Emil Jonathan Haagh | Management | 0 companies |
| Mikkas Nicco Hansen | Chief Executive Officer | 0 companies |
| Carl Richard Christensen | Management | 0 companies |