| Revenue | DKK 1,1M | -515% |
| EBITDA | DKK -162K | +83% |
| Net profit | DKK -519K | +49% |
| Total assets | DKK 2,2M | -16% |
| Equity | DKK -214K | -170% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 274 | -33 | -395 | -272 | 1.126 |
| Staff expenses | -0 | -0 | -308 | -680 | -1.289 |
| EBITDA | 274 | -33 | -703 | -952 | -162 |
| Depreciation & amort. | -45 | -37 | -265 | -276 | -375 |
| EBIT | 230 | -70 | -968 | -1.228 | -538 |
| Net financials | -2 | -3 | -53 | -77 | -126 |
| Profit before tax | 227 | -73 | -1.021 | -1.305 | -663 |
| Tax | 36 | -33 | -216 | -285 | -145 |
| Net profit | 192 | -41 | -805 | -1.021 | -519 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 474 | 1.620 | 2.455 | 2.576 | 2.175 |
| Equity | 251 | 1.210 | 405 | 304 | -214 |
| Long-term debt | 0 | 52 | 1.548 | 1.623 | 1.752 |
| Short-term debt | 223 | 410 | 503 | 649 | 638 |
| Total debt | 223 | 410 | 2.050 | 2.272 | 2.389 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KN Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 0% | 2022 | |
| Company | 100% | 100% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kvetny | Chief Executive Officer | 0 companies |
| Klaus Nørby Jakobsen | Chief Executive Officer | 0 companies |
| Niels Dam | Board of Directors | 0 companies |
| Hans-Henrik Søndersted-Olsen | Chairman | 0 companies |
| Mads Heine | Chairman | 0 companies |