| Revenue | DKK 3,3M | +1% |
| EBITDA | DKK 2,9M | -29% |
| Net profit | DKK 1,9M | -33% |
| Total assets | DKK 78,4M | +13% |
| Equity | DKK 17,2M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -35 | 1.565 | 3.162 | 3.219 | 3.261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 1.282 | 2.660 | 4.102 | 2.892 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 1.282 | 2.660 | 4.102 | 2.892 |
| Net financials | 0 | 19.738 | -460 | -361 | -395 |
| Profit before tax | -19 | 21.020 | 2.200 | 3.741 | 2.497 |
| Tax | 8 | 4.625 | 484 | 825 | 549 |
| Net profit | -27 | 16.395 | 1.716 | 2.916 | 1.948 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 30.151 | 67.648 | 67.660 | 69.406 | 78.445 |
| Equity | 473 | 11.868 | 13.584 | 16.000 | 17.248 |
| Long-term debt | 0 | 48.860 | 47.304 | 45.930 | 53.711 |
| Short-term debt | 29.678 | 2.303 | 1.871 | 2.269 | 2.283 |
| Total debt | 29.678 | 51.163 | 49.175 | 48.199 | 55.994 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
RG Founder | Founder | 2015 – 2020 |
MT Management | Management | 2015 – 2017 |
PJ Management | Management | 2017 – 2020 |
MF Management | Management | 2015 – 2016 |
LM Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rac Group AS | Founder | 0 companies |
| Morten Thøgersen | Management | 0 companies |
| Palle Jensen | Management | 0 companies |
| Martin Finderup | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Jørgen Lund Rauff Pedersen | Board of Directors | 0 companies |
| Poul Steffensen | Board of Directors | 0 companies |
| Flemming Mørk Pedersen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Laura Hay Uggla | Board of Directors | 0 companies |