| Revenue | DKK 11M | +5% |
| EBITDA | DKK 2,8M | -11% |
| Net profit | DKK 2,1M | -5% |
| Total assets | DKK 34,7M | +17% |
| Equity | DKK 13,3M | +18% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.699 | 8.100 | 8.124 | 10.535 | 11.024 |
| Staff expenses | -7.118 | -7.385 | -7.310 | -7.375 | -8.223 |
| EBITDA | 581 | 715 | 814 | 3.161 | 2.801 |
| Depreciation & amort. | -65 | -59 | -29 | -25 | -36 |
| EBIT | 516 | 656 | 785 | 3.136 | 2.765 |
| Net financials | -32 | 131 | 274 | -324 | -144 |
| Profit before tax | 484 | 787 | 1.059 | 2.812 | 2.621 |
| Tax | 118 | 166 | 236 | 632 | 554 |
| Net profit | 366 | 621 | 823 | 2.180 | 2.067 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.715 | 18.332 | 18.557 | 29.554 | 34.693 |
| Equity | 10.291 | 8.221 | 9.044 | 11.224 | 13.290 |
| Long-term debt | 873 | 0 | 901 | 6.549 | 5.060 |
| Short-term debt | 3.551 | 10.112 | 8.613 | 11.782 | 16.342 |
| Total debt | 4.424 | 10.112 | 9.514 | 18.331 | 21.403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2016 |
| Former (1) | ||
JE Management | Management | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jacob Bjerg Hansen | Management | 0 companies |
| Jens Ejner Høst | Management | 0 companies |