| Revenue | DKK -45K | +35% |
| EBITDA | DKK -45K | -35% |
| Net profit | DKK -557K | +5% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK -2,9M | -24% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -506 | -964 | -149 | -33 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -506 | -964 | -149 | -33 | -45 |
| Depreciation & amort. | -71 | -74 | -81 | -89 | -89 |
| EBIT | -577 | -1.038 | -230 | -122 | -134 |
| Net financials | -269 | -312 | -329 | -468 | -423 |
| Profit before tax | -846 | -1.350 | -559 | -590 | -557 |
| Tax | -8 | -0 | -15 | -4 | -0 |
| Net profit | -838 | -1.350 | -544 | -586 | -557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.527 | 6.326 | 6.258 | 6.175 | 6.081 |
| Equity | -2.053 | -3.403 | -3.947 | -2.310 | -2.860 |
| Long-term debt | 5.343 | 5.812 | 0 | 3.672 | 3.786 |
| Short-term debt | 5.237 | 3.917 | 10.205 | 4.810 | 5.132 |
| Total debt | 10.580 | 9.729 | 10.205 | 8.482 | 8.919 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
HF Management | Management | 2016 – 2017 |
BG Management | Management | 2018 – 2019 |
DH Management | Management | 2017 – 2021 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |