| Revenue | DKK -18K | -8% |
| EBITDA | DKK -18K | +8% |
| Net profit | DKK -8,3M | -356% |
| Total assets | DKK 11,6M | -35% |
| Equity | DKK 6,9M | -55% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -20 | -20 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -27 | -20 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -27 | -20 | -20 | -18 |
| Net financials | 3.128 | 70 | -232 | -1.809 | -8.321 |
| Profit before tax | 3.098 | 42 | -252 | -1.829 | -8.339 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.098 | 42 | -252 | -1.829 | -8.339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.121 | 15.188 | 17.120 | 17.731 | 11.610 |
| Equity | 14.108 | 14.150 | 17.106 | 15.276 | 6.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 1.037 | 14 | 2.454 | 4.673 |
| Total debt | 12 | 1.037 | 14 | 2.454 | 4.673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 20–24.99% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ritto | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Jesper Just Linde | Board of Directors | 0 companies |
| Lars Raunholt Eismark | Board of Directors | 0 companies |