| Revenue | DKK 5,8M | +6% |
| EBITDA | DKK -1,2M | +57% |
| Net profit | DKK 43,3M | +37% |
| Total assets | DKK 399,2M | +5% |
| Equity | DKK 333,5M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.400 | 1.400 | 1.600 | 5.432 | 5.762 |
| Staff expenses | -1.202 | -1.089 | -1.147 | -1.494 | -1.500 |
| EBITDA | -692 | -526 | -1.809 | -2.668 | -1.160 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -125 |
| EBIT | -692 | -526 | -1.809 | -2.675 | -1.285 |
| Net financials | 60.389 | 45.033 | 21.859 | 33.417 | 44.102 |
| Profit before tax | 59.697 | 44.507 | 20.050 | 30.742 | 42.817 |
| Tax | -242 | -85 | -371 | -904 | -480 |
| Net profit | 59.939 | 44.592 | 20.421 | 31.646 | 43.297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 340.545 | 335.455 | 317.003 | 380.153 | 399.153 |
| Equity | 296.621 | 311.443 | 308.849 | 304.683 | 333.501 |
| Long-term debt | 7.001 | 4.002 | 4.001 | 14.001 | 9.001 |
| Short-term debt | 36.923 | 20.010 | 4.153 | 61.415 | 56.589 |
| Total debt | 43.924 | 24.012 | 8.154 | 75.416 | 65.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2021 |
| Former (1) | ||
KJ Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Johan Schlie | Management | 0 companies |
| Morten Carelius Nielsen | Management | 0 companies |
| Flemming Münster | Board of Directors | 0 companies |
| Henning Beltestad | Board of Directors | 0 companies |
| Hege Torvund Nilsen | Board of Directors | 0 companies |
| Ivar Wulff | Chairman | 0 companies |
| Lene Fammestad | Board of Directors | 0 companies |
| Jens Christian Schlie | Board of Directors | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |
| Sjur Svenningsson Malm | Board of Directors | 0 companies |
| John Christian Aasted | Board of Directors | 0 companies |