| Revenue | DKK 2,5M | -2% |
| EBITDA | DKK 1,7M | +260% |
| Net profit | DKK -252K | +90% |
| Total assets | DKK 6,8M | -15% |
| Equity | DKK 55K | -4% |
| Employees | 78 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.789 | 4.292 | 4.261 | 2.587 | 2.547 |
| Staff expenses | -5.009 | -4.944 | -4.610 | -3.669 | -816 |
| EBITDA | -1.221 | -652 | -349 | -1.082 | 1.731 |
| Depreciation & amort. | -1.103 | -1.782 | -1.923 | -1.951 | -1.931 |
| EBIT | -2.324 | -2.434 | -2.272 | -3.033 | -200 |
| Net financials | -258 | -269 | -164 | -143 | -123 |
| Profit before tax | -2.582 | -2.704 | -2.436 | -3.177 | -323 |
| Tax | -567 | -594 | -536 | -699 | -71 |
| Net profit | -2.015 | -2.110 | -1.900 | -2.478 | -252 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.393 | 10.404 | 9.399 | 7.967 | 6.812 |
| Equity | 85 | 75 | 75 | 57 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.270 | 10.329 | 9.324 | 7.910 | 6.757 |
| Total debt | 11.270 | 10.329 | 9.324 | 7.910 | 6.757 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CL Management | Management | 2018 – 2019 |
EG Management | Management | 2016 – 2018 |
PK Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Legarth Lund | Management | 0 companies |
| Elias Grøftholdt Tychsen | Management | 0 companies |
| Piet Klein | Management | 0 companies |