| Revenue | DKK -24K | +5% |
| EBITDA | DKK -24K | -5% |
| Net profit | DKK -1,5M | +95% |
| Total assets | DKK 22,5M | +43% |
| Equity | DKK -42,6M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -30 | -46 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -30 | -46 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -30 | -46 | -23 | -24 |
| Net financials | -725 | -852 | -10.890 | -28.056 | -1.470 |
| Profit before tax | -735 | -882 | -10.936 | -28.079 | -1.494 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -735 | -882 | -10.936 | -28.079 | -1.494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.395 | 38.503 | 35.804 | 15.775 | 22.544 |
| Equity | -1.221 | -2.103 | -13.039 | -41.118 | -42.612 |
| Long-term debt | 24.608 | 40.598 | 48.426 | 56.441 | 64.488 |
| Short-term debt | 8 | 8 | 417 | 452 | 667 |
| Total debt | 24.616 | 40.606 | 48.843 | 56.892 | 65.156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2016 |
MN Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nygaard | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |