| Revenue | DKK -265K | — |
| EBITDA | DKK -265K | -125% |
| Net profit | DKK 316K | +103% |
| Total assets | DKK 132,7M | +1% |
| Equity | DKK 96M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -61 | -262 | -118 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -61 | -262 | -118 | -265 |
| Net financials | 38.781 | 33.781 | -9.676 | -11.710 | 392 |
| Profit before tax | 38.724 | 33.720 | -10.008 | -11.906 | 127 |
| Tax | -38 | -95 | -166 | -134 | -189 |
| Net profit | 38.762 | 33.815 | -9.842 | -11.772 | 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140.876 | 166.380 | 149.062 | 130.979 | 132.744 |
| Equity | 105.085 | 141.445 | 107.506 | 95.332 | 95.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35.791 | 24.935 | 41.556 | 35.647 | 36.794 |
| Total debt | 35.791 | 24.935 | 41.556 | 35.647 | 36.794 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2022 |
| Former (1) | ||
MS Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Juhl Pedersen | Management | 0 companies |
| Martin Skov Hansen | Management | 0 companies |
| Rikke Juhl Jensen | Board of Directors | 0 companies |
| Gitte Juhl Capel | Board of Directors | 0 companies |
| Dion Møberg Eriksen | Chairman | 0 companies |